Stage-Gate Process Governance & Telemetry
Deterministic 6-stage milestone architecture for M&A transactions and renewable energy · Governance to the AME Standard · Full integration of all 50 calculation engines.
Institutional 6-Stage-Gate Transaction & Project Cycle
Binding milestone approvals · Audit evidence · Role-based governance
Institutional M&A Transaction & Post-Merger Lifecycle
Active milestone
Gate 1: Strategic Target Fit & Preliminary Valuation
Approval status: Approved
Initial review of market standing, synergy thesis, and indicative DCF / multiple valuation.
Mandatory Evidence Checklist
- Teaser / Blind-Profile
- Indicative DCF Valuation Dossier
- Non-Disclosure Agreement (NDA)
Role Accountability & Legal Framework
Responsible role:lead partner
Legal basis:IDW S 1, HGB §§ 238 ff., WpÜG, BGB §§ 433 ff.
Linked calculation engines:12 specialist engines
Stage-Gate Audit Trail & Evidence Sign-Off Protocol
Audit-proof milestone approval · Role-based sign-off · Go/no-go decision lock
Gate 1: Strategic Target Fit & Preliminary Valuation
Initial review of market standing, synergy thesis, and indicative DCF / multiple valuation.
Gate owner:Deal Lead / Senior Partner
Mandatory evidence & document checklist (audit trail):3 of 3 evidence items verified
Teaser / Blind-Profile
Audit evidence provided & signed
Indicative DCF Valuation Dossier
Audit evidence provided & signed
Non-Disclosure Agreement (NDA)
Audit evidence provided & signed
GATE STATUS: APPROVED (All mandatory evidence on file · Cleared for the next phase)
Sign protocolCross-Sector Strategic Synergy Mesh & Co-Investment Matrix
Interactive leverage simulation: linking energy, AI, industrial, real estate and M&A structures.
Active sector clusters:3 / 5
EBITDA Multiple Expansion
+2.55x
Valuation uplift from vertical integration & ESG premium
Cross-Asset Cost Synergies
-16.5%
OpEx savings from waste heat recovery, fixed-price PPAs & grid rebates
WACC Cost-of-Capital Advantage
-135 bps
More favorable green bond & project finance terms
Active Synergy Pillars & Institutional Master Terminals
CleanTech & Power Grid
Baseload hedging via SMR & offshore PPAs
Peak shaving & balancing power via BESS & VPP
Grid fee reduction of up to 40% under § 14a of the Energy Industry Act (EnWG)
AI & Sovereign Compute
PUE < 1.15 through direct liquid cooling
Waste heat feed-in to municipal district heating networks
Low-latency constellation backhaul for edge AI
Heavy Industry & Circular Economy
EU ETS CO2 cost avoidance of up to €120/t CO2
Recycled content quotas (EU 2023/1542) secured
Green hydrogen for PtX e-kerosene / SAF
Institutional Multi-Asset Portfolio Allocation & Capital Governance
Dynamic capital steering across 5 strategic asset classes · Blended WACC, levered IRR & SFDR Article 9
SFDR Art. 9 Dark Green (94.3%)
Fund equity volume€2.5bn
Holding Multiple Expansion+1.8x EBITDA
OpEx synergy rate (cross-asset)3.5% p.a.
Asset Class Weighting & Financial LeverageTotal allocation: 100% ✓
Renewable Energy & HVDC Grid Infrastructure
Unlevered Target IRR: 10.5%Horizon: 10 yrs
Portfolio share:35%
Debt ratio (LTV / D/E):70% debt
Quantum Crypto, AI & Space Infrastructure
Unlevered Target IRR: 18%Horizon: 7 yrs
Portfolio share:20%
Debt ratio (LTV / D/E):40% debt
Industrial Decarbonization & Circular Materials
Unlevered Target IRR: 14.5%Horizon: 8 yrs
Portfolio share:20%
Debt ratio (LTV / D/E):60% debt
Healthcare, MedTech & Precision Biotechnology
Unlevered Target IRR: 16%Horizon: 7 yrs
Portfolio share:15%
Debt ratio (LTV / D/E):45% debt
ESG Real Estate, Logistics & Advanced Air Mobility
Unlevered Target IRR: 9.5%Horizon: 9 yrs
Portfolio share:10%
Debt ratio (LTV / D/E):65% debt
Total Enterprise Value (TEV)
€6.40bn
Equity: €2.50bn | Debt: €3.90bn
Weighted Levered IRR
27.74%
Unlevered IRR: 13.53% p.a.
Projected Exit Value
€20.09bn
Multiple on Capital: 3.14x MoIC
Blended Portfolio WACC
7.92%
Synergy value: €17.9m p.a.
Institutional Allocation Recommendations & Governance Synthesis
Capital allocation & portfolio size: With €2.50bn of equity commitments, the fund mobilizes €3.90bn of debt and manages a total enterprise value (TEV) of €6.40bn.
Return profile & financial leverage: The portfolio achieves a weighted levered IRR of 27.74% (unlevered 13.53%) at a blended WACC of 7.92%.
Exit value & multiple on capital: The modeled exit valuation over the holding horizon amounts to €20.09bn (3.14x MoIC), supported by 1.8x multiple expansion.
SFDR Article 9 taxonomy alignment: With a taxonomy ratio of 94.3%, the fund meets the strict criteria of a 'dark green' impact fund under EU Regulation 2019/2088.
Multi-Horizon Capital Calls (J-Curve) & Liquidity Stress Test
Monte Carlo interest rate & revenue shock simulation · DSCR resilience & distribution dynamics over 10 years
Min. DSCR: 1.53x (Robust)
Fund size (equity)€1.0bn
Macro interest rate shock+200 bps (+2.0%)
Revenue contraction-12% revenue decline
Liquidity buffer8.0% (€80m)
Net TVPI Multiple
1.99x
Total distributions: €1.99bn
Max. Cash Trough (J-Curve)
€842m
Maximum cumulative capital requirement
Stressed Portfolio IRR
12.56%
Base IRR: 14.5% (-1.9% shock)
Min. Debt Service Coverage
1.53x
Covenant threshold: > 1.20x
10-Year Capital Call, Distribution & DSCR Schedule
| Year | Capital call (€) | Cumulative calls (€) | Dry powder (€) | Distribution (€) | Cumul. distributions (€) | Net cash flow (€) | Stressed DSCR |
|---|---|---|---|---|---|---|---|
| Y1 | €150m | €150m | €850m | €0m | €0m | -€150m | 1.53x |
| Y2 | €250m | €400m | €600m | €0m | €0m | -€250m | 1.53x |
| Y3 | €300m | €700m | €300m | €0m | €0m | -€300m | 1.53x |
| Y4 | €200m | €900m | €100m | €58m | €58m | -€142m | 1.53x |
| Y5 | €100m | €1,000m | €0m | €136m | €193m | +€36m | 1.53x |
| Y6 | €0m | €1,000m | €0m | €224m | €417m | +€224m | 1.53x |
| Y7 | €0m | €1,000m | €0m | €356m | €773m | +€356m | 1.53x |
| Y8 | €0m | €1,000m | €0m | €458m | €1,231m | +€458m | 1.53x |
| Y9 | €0m | €1,000m | €0m | €407m | €1,638m | +€407m | 1.53x |
| Y10 | €0m | €1,000m | €0m | €356m | €1,994m | +€356m | 1.53x |
Liquidity & Risk Resilience Findings
J-curve capital calls: The maximum liquidity trough is €842.2m in year 4.
Stressed DSCR & interest rate resilience: Under an interest rate shock of +200 bps and a 12% revenue decline, the minimum DSCR remains at 1.53x (creditworthiness secured).
Distribution dynamics (DPI/TVPI): Projected total distributions amount to €1.99bn (1.99x TVPI).
Emergency liquidity buffer: A buffer of 8% (€80.0m) ensures uninterrupted operations across all holding phases.
Institutional Deal Origination & Transaction Pipeline
Live monitoring of active M&A, CleanTech & DeepTech mandates along the 6-stage-gate process
6 Active Mandates (€6.76bn TEV)
Total Pipeline Volume (TEV)
€6.76bn
6 qualified transactions
Committed Equity
€2.43bn
Fund Equity Commitment
Syndicated Debt
€4.33bn
EIB / KfW / syndicate banks
Weighted Target IRR
17.01%
Weighted Target Return
Filter Stage:
MAN-2026-081·Signing & Closing
Project Hyperion Grid
Transnational HVDC Interconnectors & Offshore Wind
€1,450m
Target IRR: 11.2%
Equity ticket:
€450m
Debt facility:
€1,000m
Financial close with EIB & KfW IPEX-Bank; Ten-Year Network Plan approval
SFDR Art. 9 Dark GreenOpen calculation terminal
MAN-2026-082·Confirmatory FDD/LDD
Project Quantum Iris
Sovereign QKD Satellite Constellation & Optical Laserlinks
€680m
Target IRR: 18.5%
Equity ticket:
€290m
Debt facility:
€390m
EuroQCI audit & FDD completion for 24 LEO satellite payloads
SFDR Art. 8+ TransitionOpen calculation terminal
MAN-2026-083·Regulatory Filing
Project ZeroCarbon Power
300 MWe sCO2 Allam Cycle Oxy-Combustion Power Plant
€790m
Target IRR: 13.8%
Equity ticket:
€260m
Debt facility:
€530m
BImSchG permitting submission & EU Innovation Fund grant award
SFDR Art. 9 Dark GreenOpen calculation terminal
MAN-2026-084·Preliminary Screening
Project SolidState Gigacell
20 GWh Solid-State Battery Dry-Room Gigafactory
€2,200m
Target IRR: 19.2%
Equity ticket:
€750m
Debt facility:
€1,450m
North Germany site selection & Digital Battery Passport pilot
SFDR Art. 9 Dark GreenOpen calculation terminal
MAN-2026-085·Origination & Intake
Project Fusion Core Alpha
Compact HTS Tokamak Fusion Reactor (20 Tesla REBCO)
€1,100m
Target IRR: 22%
Equity ticket:
€500m
Debt facility:
€600m
Euratom pre-certification & high-field magnet bench testing
SFDR Art. 9 Dark GreenOpen calculation terminal
MAN-2026-086·Post-Merger Integration
Project Nordic Lithia
Geothermal Direct Lithium Extraction & Circular Recycling
€540m
Target IRR: 16.4%
Equity ticket:
€180m
Debt facility:
€360m
Full integration of adsorption columns & 98% Li recovery yield
SFDR Art. 9 Dark GreenOpen calculation terminal
Virtual Data Room (VDR) & Confirmatory Due Diligence Gate
Live review of all 8 DD workstreams · Red-flag severity, W&I insurability & escrow sizing
Signing with Conditions / Covenants
Transaction value (EV)€500m
FDI screening (AWV):
Merger control (antitrust):
W&I insurance:
Overall DD Progress
85.8%
Health Score: 75/100
W&I Underwriting Viability
51%
Exclusions
Escrow Holdback
€45.0m
9% of enterprise value
Remaining Time to Closing
approx. 102 days
Incl. regulatory approvals
8 Due Diligence Workstreams: Audit Status & Sign-OffsRed flags: 0 critical · 8 moderate
Financial Due Diligence & Quality of Earnings
Document review:95% complete
Workstream weight: 18%Audit score: 87/100
Legal, Corporate Governance & Key Contracts DD
Document review:90% complete
Workstream weight: 15%Audit score: 74/100
Technical, Engineering & Grid Yield DD
Document review:88% complete
Workstream weight: 15%Audit score: 80/100
Tax Structuring & Interest Barrier Shield DD
Document review:92% complete
Workstream weight: 12%Audit score: 92/100
ESG, CSRD & SFDR Art. 9 Regulatory DD
Document review:85% complete
Workstream weight: 10%Audit score: 77/100
IT, Cybersecurity & DORA/NIS-2 Resilience DD
Document review:80% complete
Workstream weight: 10%Audit score: 64/100
FDI Screening (AWV) & Antitrust Clearance
Document review:75% complete
Workstream weight: 10%Audit score: 67/100
Post-Merger Integration & 100-Day Synergy Plan
Document review:70% complete
Workstream weight: 10%Audit score: 70/100
Audit Results & Transaction Approval Recommendations
Overall progress & health score: The due diligence has reached 85.8% completion with a health score of 75/100 and an adviser sign-off ratio of 60%.
Red-flag risk profile: 0 critical deal breakers and 8 moderate risk areas identified (risk severity index: 25/100).
W&I insurability: Underwriting feasibility for a warranty & indemnity policy stands at 51% (exclusions to be expected).
Escrow holdback: Recommended purchase price retention of 9% of enterprise value (€45.0m), with an estimated 102 days remaining until closing.
M&A Term Sheet, Valuation Bridge & Escrow Structuring
Locked box vs. completion accounts · NWC peg adjustment, de minimis, baskets & W&I liability caps
Balanced Market Standard
Enterprise value (EV)€250m
Net financial debt-€35m
NWC vs. Target PEG (+/-)+€2m
Escrow holdback rate3.5% of EV
Closing mechanism:
W&I insurance:
Claims basket:
Valuation Bridge (Enterprise Value to Equity Purchase Price)
Headline EV
€250.0m
Valuation basis
NWC adjustment
+€2.0m
Actual NWC vs. peg
Effective equity value
€217.0m
Purchase price at closing
Escrow amount
€8.8m
Cash at closing: €208.3m
De minimis threshold:
€250k
Threshold for individual claims
Basket (tipping):
€2,500k
1.0% of transaction value
Seller liability cap:
€1.25m
W&I policy retention
Negotiation Recommendations & Contract Clause Optimization
Valuation bridge (EV to equity value): Starting from an EV of €250.0m, deducting net financial debt (-€35.0m) and applying the NWC adjustment (+€2.0m) results in an effective equity purchase price of €217.0m.
Closing cash & escrow: At closing, €208.3m is paid to the sellers in cash, while €8.8m (3.5%) is held in a notary escrow account for 18 months.
Liability limitation & W&I policy: The warranty & indemnity insurance limits seller liability to the retention of €1.25m.
Thresholds & basket: The de minimis threshold is €250k; the basket (tipping basket, first-euro recovery) amounts to €2,500k.
Institutional CleanTech & DeepTech Statutory Accord
Normative anchoring of all 50 master calculation engines in European & international legislation
EU & German Federal Law SSOT
Legislation & Directives
Regulation (EU) 2024/1735
EU Net-Zero Industry Act (NZIA)
European Commission
Key legal & institutional obligations:
Attainment of 40% EU domestic manufacturing benchmark for strategic net-zero technologies by 2030
Binding EU-wide geological CO2 injection capacity target of 50 Mt per annum by 2030
Streamlined permitting timelines for Net-Zero Strategic Projects (maximum 18 months)
50 Master Calculation Engines & Telemetry Registry
Verified to the AME Standard · 100% test pass rate · Statutory & institutional sourcing
Registered Engines
50 Kernels
Verification Status
AME Standard
Unit Test Pass Rate
100% (1,204 tests)
Language Support
Bilingual (DE / EN)
institutional100% Pass
dcf valuation terminal
Focus: Enterprise Value (EV) & Equity Value
Standard: IDW S 1, IFRS 13, WACC / CAPM Standards
dcfValuationTerminal.tsOpen terminal
institutional100% Pass
ppa energy yield engine
Focus: PPA Net Present Value & Capture Rates
Standard: EEG 2023/2024, EnWG, BNetzA Guidelines
ppaEnergyYield.tsOpen terminal
institutional100% Pass
working capital simulator
Focus: Cash Release & Interest Savings
Standard: Cash Conversion Cycle (CCC), IFRS / HGB
workingCapitalSimulator.tsOpen terminal
institutional100% Pass
bess battery revenue stacker
Focus: Multi-Market Revenue Stacking & Degradation NPV
Standard: FCR / aFRR, Day-Ahead / Intraday Arbitrage
bessRevenueStacker.tsOpen terminal
institutional100% Pass
csrd supply chain radar
Focus: Supply Chain ESG Penalty Exposure
Standard: Corporate Sustainability Due Diligence Directive (CSDDD), German LkSG
csrdSupplyChainRadar.tsOpen terminal
institutional100% Pass
brown to green optimizer
Focus: Stranding Risk Year & Green Premium Yield
Standard: GEG 2024, EU Taxonomy Climate Mitigation Criteria
brownToGreenOptimizer.tsOpen terminal
institutional100% Pass
csrd materiality matrix
Focus: Double Materiality Impact & Financial Exposure
Standard: EFRAG ESRS 1 / ESRS 2 Double Materiality Guidelines
csrdMaterialityMatrix.tsOpen terminal
institutional100% Pass
dscr leverage stresstester
Focus: DSCR, ICR & Debt Headroom Stress Test
Standard: LMA Leveraged Finance Standards, Senior/Mezzanine Covenants
dscrLeverageStresstester.tsOpen terminal
institutional100% Pass
bolt on pipeline radar
Focus: Blended Valuation Multiple & Synergy Value
Standard: Private Equity Buy-and-Build Strategy, Multiple Arbitrage
boltOnPipelineRadar.tsOpen terminal
institutional100% Pass
cap table waterfall simulator
Focus: Class-by-Class Exit Payout & Equity RoI
Standard: NVCA Liquidation Preference Standards, 1x/2x Non-Participating/Participating
capTableWaterfallSimulator.tsOpen terminal
institutional100% Pass
carried interest fund waterfall simulator
Focus: GP Carry vs LP Net DPI / MoIC / Net IRR
Standard: ILPA Private Equity Waterfall Principles (European vs American Structure)
carriedInterestFundWaterfall.tsOpen terminal
institutional100% Pass
earn out structuring simulator
Focus: Monte Carlo Risk-Adjusted Earn-Out Fair Value
Standard: M&A Purchase Price Allocation, IFRS 3 Contingent Consideration
earnOutStructuringSimulator.tsOpen terminal
institutional100% Pass
real estate development yield
Focus: Developer Margin, Profit on Cost & Max Land Value
Standard: DIN 276 (construction costs), ImmoWertV residual value method
realEstateDevelopmentYield.tsOpen terminal
institutional100% Pass
interest barrier tax shield
Focus: Non-Deductible Interest & Tax Surcharge
Standard: § 4h EStG / § 8a KStG (interest barrier rule), Growth Opportunities Act 2024
interestBarrierTaxShield.tsOpen terminal
institutional100% Pass
beg efficiency subsidy optimizer
Focus: Max Non-Repayable Grant & Net Financing Need
Standard: KfW BEG funding guidelines for non-residential and residential buildings (NWG / WG), WPB & EE bonus rates
begEfficiencySubsidy.tsOpen terminal
institutional100% Pass
holding wealth shield
Focus: Tax-Free Capital Reinvestment Alpha
Standard: § 8b KStG (95% participation exemption), § 9 No. 1 GewStG, § 17 EStG
holdingWealthShield.tsOpen terminal
institutional100% Pass
khzg hospital transformation simulator
Focus: Standby Budget Shift & DRG Deficit Mitigation
Standard: Hospital Care Improvement Act (KHVVG), Hospital Future Act (KHZG) digitalization funding criteria
khzgTransformationSimulator.tsOpen terminal
institutional100% Pass
sfdr taxonomy alignment
Focus: Portfolio Taxonomy Turnover/CapEx Alignment
Standard: Sustainable Finance Disclosure Regulation (SFDR Article 6, 8, 9), EU Taxonomy Regulation
sfdrTaxonomyAlignment.tsOpen terminal
institutional100% Pass
cbam carbon tax exposure
Focus: 2026-2034 Phased-in Carbon Duty Exposure
Standard: EU CBAM Regulation (EU) 2023/956, German BEHG / nEHS
cbamCarbonTaxExposure.tsOpen terminal
institutional100% Pass
pmi synergy tracker
Focus: 5-Year J-Curve Synergy Realization & Enterprise Value Uplift
Standard: McKinsey PMI Framework, IDW S 1 Synergy Valuation Guidelines
pmiSynergyTracker.tsOpen terminal
institutional100% Pass
fleet electrification charging terminal
Focus: TCO Cost Parity & Depot Charging Return
Standard: Clean Vehicles Directive, § 14a EnWG, 38. BImSchV GHG quota credits
fleetElectrification.tsOpen terminal
institutional100% Pass
carve out tsa simulator
Focus: TSA Runway Cost & Seller Stranded Cost Elimination
Standard: Bain & Company Carve-Out Playbook, PwC Separation Framework
carveOutTsaSimulator.tsOpen terminal
institutional100% Pass
agri pv yield optimizer
Focus: Land Equivalent Ratio (LER), Dual-Yield EBITDA & LCOE
Standard: DIN SPEC 91434, EEG 2024 (§ 37, § 38b), EU CAP Direct Payments
agriPvYieldOptimizer.tsOpen terminal
institutional100% Pass
hydrogen electrolyzer terminal
Focus: Levelized Cost of Hydrogen (LCOH in €/kg H2) & By-Product Monetization
Standard: EU Renewable Hydrogen Delegated Acts (RED II/III Article 27), German NWS
hydrogenElectrolyzer.tsOpen terminal
institutional100% Pass
cvc safe financing simulator
Focus: Series A Dilution, Valuation Cap & ESOP Post-Money Cap Table
Standard: Y-Combinator Post-Money SAFE Standard, German Convertible Loan Agreements (under BGB/GmbHG)
cvcSafeFinancingSimulator.tsOpen terminal
institutional100% Pass
green lease indexation optimizer
Focus: CPI (VPI) Rent Progression, § 555c BGB Modernization Surcharge & Asset Value Uplift
Standard: German Price Clause Act (§ 3 PrKG), German Civil Code (§ 555c BGB), European Green Lease Standard
greenLeaseIndexation.tsOpen terminal
institutional100% Pass
dual class share governance terminal
Focus: Founder Voting Wedge Ratio, Sunset Timeline & Takeover Defense Score
Standard: German Future Financing Act (ZuFinG / § 135a AktG multiple-voting shares), EU Listing Act Directive
dualClassGovernance.tsOpen terminal
institutional100% Pass
data center sustainability terminal
Focus: PUE Efficiency Factor, Energy Reuse Factor (ERF) & District Heating Feed-in Net Revenue
Standard: German Energy Efficiency Act (EnEfG § 11, data centers), DIN EN 50600-4
dataCenterSustainability.tsOpen terminal
institutional100% Pass
ai factory gpu cluster terminal
Focus: GPU Cluster TCO, Cloud Arbitrage Savings, Payback Period & Token Production Cost (€/1M tokens)
Standard: SemiAnalysis GPU TCO Guidelines, EU AI Act High-Risk Compute Thresholds (Art. 51), OCP
aiFactoryGpuCluster.tsOpen terminal
institutional100% Pass
medtech mdr regulatory terminal
Focus: Total Regulatory CapEx to CE Mark, Time-to-Market, 5-Year Lifecycle TCO & Break-Even Units
Standard: EU Medical Device Regulation (MDR 2017/745), IVDR 2017/746, ISO 13485:2016, § 139e SGB V DiGA
medtechMdrCostToMarket.tsOpen terminal
institutional100% Pass
biomethane plant economics terminal
Focus: Annual Biomethane MWh, GHG Quota Net Revenue (€/t CO2eq), Levelized Cost of Biomethane (LCOB) & EBITDA Margin
Standard: 38. BImSchV (Federal Immission Control Act / GHG Quota), § 33 GasNZV, EU RED II/III Mass Balancing
biomethanePlantEconomics.tsOpen terminal
institutional100% Pass
geothermal district heating terminal
Focus: Thermal Capacity (MWth), BEW Module 2 40% Grant (€), Levelized Cost of Heat (LCOH) & 25-Year Project NPV
Standard: German Heat Planning Act (WPG 2024), BAFA BEW Module 1-4 (Federal Efficient Heating Subsidy), BVG
geothermalDistrictHeating.tsOpen terminal
institutional100% Pass
smr nuclear economics terminal
Focus: Overnight CapEx ($/kWe), Interest During Construction (IDC), Levelized Cost of Electricity (LCOE) & Baseload PPA Revenue
Standard: IAEA Advanced SMR Guidelines, OECD Nuclear Energy Agency (NEA) SMR Cost Benchmarks, EURATOM Treaty
smrNuclearEconomics.tsOpen terminal
institutional100% Pass
e methanol saf economics terminal
Focus: Annual SAF Tonnes, Green H2/CO2 Feedstock Demands, Levelized Cost of SAF (LCOSAF, €/t & €/l) & EBITDA
Standard: EU ReFuelEU Aviation Regulation (EU 2023/2405), FuelEU Maritime (EU 2023/1805), EU RED III RFNBO
eMethanolSafEconomics.tsOpen terminal
institutional100% Pass
direct lithium extraction terminal
Focus: Annual Battery-Grade LiOH/LCE Tonnes, Production Cost ($/t LCE), CRMA Subsidy Grant & EBITDA
Standard: EU Critical Raw Materials Act (CRMA 2024), EU Battery Regulation (EU 2023/1542), USGS DLE Standards
directLithiumExtraction.tsOpen terminal
institutional100% Pass
offshore wind lcoe terminal
Focus: Farm MWe, WTG Units, Monopile/Floating CapEx, Levelized Cost of Electricity (LCOE, €/MWh) & CfD Strike Revenue
Standard: German Wind Energy at Sea Act (WindSeeG 2024), EU Offshore Renewable Strategy, DNV-ST-0126 Standards
offshoreWindLcoe.tsOpen terminal
institutional100% Pass
carbon capture sequestration terminal
Focus: Captured CO2 Tonnes/a, Levelized Cost of CCS (LCOCCS, €/t CO2), EU ETS Cost Avoidance & NZIA Grant
Standard: EU Net-Zero Industry Act (NZIA 2024), EU ETS Directive, EU CRCF 2024 & ISO 27914 Storage
carbonCaptureSequestration.tsOpen terminal
institutional100% Pass
battery recycling black mass terminal
Focus: Black Mass Tonnes/a, Recovered Li/Ni/Co Tonnes, Metals Revenue (€), EBITDA & EU 2031 Quotas
Standard: EU Battery Regulation (Regulation EU 2023/1542), EU CRMA 2024, LME Battery Materials Indices
batteryRecyclingBlackMass.tsOpen terminal
institutional100% Pass
vpp flexibility optimizer
Focus: Multi-Market Revenue Stacking (€), § 14a EnWG Rebates, Degradation Optimization & EBITDA
Standard: German Energy Industry Act (EnWG §§ 14a, 13k), EU Electricity Market Design (EU 2024/1747), EPEX SPOT Rules
vppFlexibilityOptimizer.tsOpen terminal
institutional100% Pass
space infrastructure capex terminal
Focus: Satellites Count, Heavy-Lift Launches, Wright's Law Mfg CapEx, LCOB Bandwidth (€/GB) & EBITDA
Standard: ITU Radio Regulations (WRC-23 NGSO Post-Milestone Rules), ESA Zero Debris Charter, FCC 5-Year Deorbit Rules
spaceInfrastructureCapex.tsOpen terminal
institutional100% Pass
datacenter immersion cooling terminal
Focus: PUE Reduction (< 1.08), Power Savings (€), Waste Heat PPA Offtake Revenue & EnEfG ERF Quotas
Standard: German Energy Efficiency Act (EnEfG § 11), DIN EN 50600-4-6 (ERF), EU Data Centre Directive (EED 2023/1791)
datacenterImmersionCooling.tsOpen terminal
institutional100% Pass
precision fermentation terminal
Focus: Bioreactor Volume (L), Volumetric Productivity (g/L/h), Levelized Production Cost (LCOP, €/kg) & EBITDA
Standard: EU Novel Food Regulation (Regulation EU 2015/2283), EFSA GM Scientific Guidance, GMP Annex 1
precisionFermentation.tsOpen terminal
institutional100% Pass
evtol drone fleet economics terminal
Focus: Fleet Sizing, Flight Distance (km), DOC (€/h), Seat-km Cost (€/pax-km), Battery Wear & EBITDA
Standard: EASA Special Condition SC-VTOL-Enhanced, EU Drone Regulation (EU 2019/947 SORA 2.5), U-Space (EU 2021/664)
evtolDroneFleet.tsOpen terminal
institutional100% Pass
dac mineralization terminal
Focus: Net CO2 Removed (t/a), Thermal/Electric Energy Intensity, Levelized Cost of DACS (LCODACS, €/t) & EBITDA
Standard: EU Carbon Removal Certification Framework (CRCF), ISO 14064-2, CarbFix Basalt Mineralization Protocol
dacMineralization.tsOpen terminal
institutional100% Pass
solid state battery gigafactory terminal
Focus: Deliverable Capacity (GWh/a), Scrap Yield (%), Levelized Cell Cost (LCOSC, €/kWh), Energy Density & EBITDA
Standard: EU Battery Regulation (Regulation EU 2023/1542 / Digital Battery Passport), UN 38.3, IEC 62660-3
solidStateBattery.tsOpen terminal
institutional100% Pass
post quantum crypto terminal
Focus: Migration CapEx (€), Cyber Insurance Savings, DORA Penalty Mitigation & 5-Year NPV
Standard: NIST FIPS 203 (ML-KEM), FIPS 204 (ML-DSA), DORA (EU 2022/2554), NIS-2 (EU 2022/2555), BSI TR-02102-1
postQuantumCrypto.tsOpen terminal
institutional100% Pass
fusion energy lcoe terminal
Focus: Thermal & Electric Power (MWe), Tritium Breeding Ratio (TBR), LCOE (€/MWh), EBITDA & Payback
Standard: Euratom Research & Training Programme, IAEA Fusion Safety Standards, Radiation Protection Act (StrlSchG)
fusionEnergyLcoe.tsOpen terminal
institutional100% Pass
subsea interconnector hvdc terminal
Focus: Transmitted Energy (TWh/a), System Losses (%), Cross-Border Arbitrage (€), FCR Ancillary Revenue & LCOT
Standard: EU TEN-E Regulation (EU 2022/869 / PCI), ENTSO-E TYNDP, German Grid Expansion Act (NABEG), CACM (EU 2015/1222)
subseaInterconnectorHvdc.tsOpen terminal
institutional100% Pass
qkd optical satellite terminal
Focus: Secret Key Rate (SKR kbps), Key Volume (Tbit/a), QBER (%), QaaS Subscriptions (€) & LCOK (€/Gbit)
Standard: EU IRIS² Space Regulation (EU 2023/588), EuroQCI Charter, ITU Radio Regulations (WRC-23)
qkdOpticalSatellite.tsOpen terminal
institutional100% Pass
sco2 allam cycle terminal
Focus: Net Power (MWe), Net Efficiency (%), Pure CO2 Capture (t/a at 150 bar), Avoided ETS (€) & LCOE
Standard: EU Industrial Carbon Management (COM(2024) 62), EU ETS Directive, EU CRCF, BImSchG
sco2AllamCycle.tsOpen terminal
Institutional Governance Standards & Audit-Proof Documentation
AME Standard Autonomy & Audit
Every calculation engine is encapsulated as a deterministic pure TypeScript module, with complete test coverage (100% pass) and evidence-based anchoring in the relevant standards.Evidence Checklists per Milestone
No gate transition takes place without documented evidence (FDD/LDD, grid connection point (NVP) commitments, binding land-use plans (B-Plan), notarial deeds), systematically minimizing transaction and development risk.Bilingual Trinity Symmetry
All governance definitions and terminals are available in German (formal register) and English with ≥95% content and technical parity.